Name |
CapitaLand Mall Trust (CMT) |
Frasers Centrepoint Trust (FCT) |
Lendlease Global Commercial REIT (LREIT) |
SPH REIT (SPH) |
Starhill Global REIT (SGREIT) |
Basic & Key Statistics |
|||||
Listed Date |
17-Jul-2002 |
5-Jul-2006 |
2-Oct-2019 |
24-Jul-2013 |
20-Sep-2005 |
Dividend Frequency |
Quarter |
Semi-Annual |
Semi-Annual |
Quarter |
Semi-Annual |
Unit Price |
$2.010 |
$2.640 |
$0.665 |
$0.88 |
$0.450 |
Dividend Yield |
4.54% |
3.83% |
6.12% |
4.14% |
6.58% |
Price / NAV |
1.00 |
1.19 |
0.79 |
0.93 |
0.56 |
Market Cap |
SGD 7.42 Billion |
SGD 2.95 Billion |
SGD 0.78 Billion |
SGD 2.43 Billion |
SGD 0.99 Billion |
Related Parties Shareholding |
|||||
REIT Sponsor |
28.47% |
36.45% |
24.97% |
65.69% |
36.92% |
REIT Manager |
1.33% |
4.25% |
0.73% |
2.53% |
1.04% |
Directors of REIT Manager |
0.02% |
0.07% |
0.47% |
0.05% |
0.01% |
Lease Profile |
|||||
Committed Occupancy |
97.7% |
94.6% |
99.5% |
98.8% |
96.2% |
Income in SGD/Major Currencies |
98.6% |
98.3% |
100.0% |
100.0% |
89.0% |
Weighted Average Lease Expiry, WALE |
2 years |
1.61 years |
4.9 years |
2.6 years |
5.6 years |
Highest Lease Expiry in 5 Years |
33.3% |
32.3% |
23.0% |
31.0% |
53.4% |
Number of Properties |
15 units |
7 units |
2 units |
5 units |
10 units |
Weighted Average Land Lease Expiry |
70.45 years |
70.74 years |
89.19 years |
90.59 years |
63.42 years |
Debt Profile |
|||||
Gearing Ratio |
34.4% |
35.0% |
35.1% |
29.3% |
39.7% |
Interest Cover Ratio |
4.3 times |
4.8 times |
4.6 times |
N/A |
2.9 times |
Cost of Debt |
3.1% |
2.5% |
0.9% |
2.8% |
3.2% |
Fixed Rate Debt Proportion |
51.5% |
50.0% |
100.0% |
63.5% |
87.4% |
Unsecured Debt Proportion |
100.0% |
76.3% |
100.0% |
0.0% |
75.6% |
Weighted Average Debt Maturity, WADE |
4.5 years |
2.3 years |
3.1 years |
2 years |
2.7 years |
Highest Debt Maturity in 5 Years |
18.9% |
34.2% |
84.3% |
26.0% |
32.0% |
Diversification Profile |
|||||
Top Sector Contribution |
93.2% |
99.2% |
64.0% |
81.0% |
86.2% |
Top Geographical Contribution |
98.6% |
98.3% |
64.0% |
87.8% |
63.0% |
Top Property Contribution |
10.6% |
36.7% |
64.0% |
69.1% |
34.1% |
Top Tenant Contribution |
3.2% |
3.2% |
36.0% |
3.2% |
22.3% |
Top 10 Tenants Contribution |
22.1% |
21.5% |
58.4% |
19.2% |
56.8% |
No. of Countries with Properties/Investments |
2 countries |
2 countries |
2 countries |
2 countries |
5 countries |
Key Financial Metrics |
|||||
Property Yield |
5.0% |
5.2% |
3.8% |
5.2% |
4.3% |
Management Fees over Distribution |
14.1% |
17.6% |
13.9% |
15.2% |
23.8% |
Distribution on Capital |
3.0% |
3.4% |
3.2% |
2.4% |
2.5% |
Distribution Margin |
42.5% |
47.6% |
64.3% |
49.9% |
35.8% |
Growth Trend for Past 5 Years (Since IPO for LREIT) |
|||||
DPU |
Downtrend |
Slight Downtrend |
Downtrend |
Downtrend |
Downtrend |
NAV per Unit |
Uptrend |
Uptrend |
Flat |
Flat |
Slight Downtrend |
Interest Cover Ratio |
Slight Downtrend |
Downtrend |
Downtrend |
Downtrend |
Downtrend |
Property Yield |
Downtrend |
Flat |
Downtrend |
Uptrend |
Downtrend |
Distribution Margin |
Downtrend |
Downtrend |
Downtrend |
Downtrend |
Downtrend |
* Above information is extracted from SREITs Dashboard.
** Growth Trend for DPU is not adjusted for any equity fundraising.
*** Distribution retention would affect financial metrics and growth trends.
Without assigning weightage, just consider favorable points will get:
1) Basic & Key Statistics - CMT & SGREIT
2) Related Parties Shareholding - FCT, LREIT & SGREIT
3) Lease Profile - LREIT
4) Debt Profile - CMT & LREIT
5) Diversification - CMT, SPH & SGREIT
6) Key Financial Metrics - FCT & LREIT
7) Growth Trend - CMT & FCT
8) Overall - CMT & LREIT, followed by SPH
Due to COVID, the retail REIT sector has been affected and most growth trend items are at a downtrend. Distribution retention will also affect financial metrics and growth trends.
As for relative valuation:
Name |
CapitaLand Mall Trust (CMT) |
Frasers Centrepoint Trust (FCT) |
Lendlease Global Commercial REIT (LREIT) |
SPH REIT (SPH) |
Starhill Global REIT (SGREIT) |
52 Weeks |
|||||
High |
$2.670 |
$3.070 |
$0.960 |
$1.160 |
$0.760 |
Low |
$1.490 |
$1.550 |
$0.440 |
$0.670 |
$0.375 |
Current |
$2.010 |
$2.640 |
$0.665 |
$0.880 |
$0.450 |
Average Yield |
|||||
High |
5.95% |
6.40% |
6.19% |
5.98% |
6.85% |
Low |
1.44% |
2.35% |
3.12% |
1.19% |
2.45% |
Average |
5.12% |
5.35% |
4.94% |
5.18% |
6.14% |
Current |
4.54% |
3.83% |
6.12% |
4.14% |
6.58% |
Average Price/NAV |
|||||
High |
1.27 |
1.24 |
1.14 |
1.17 |
0.91 |
Low |
0.94 |
0.99 |
0.73 |
0.86 |
0.61 |
Average |
1.09 |
1.08 |
0.96 |
1.05 |
0.81 |
Current |
1.00 |
1.19 |
0.79 |
0.93 |
0.56 |
SGREIT price is more favorable in terms of relative valuation, followed by LREIT.
Above is just a quick comparison, you could refer more detail on the individual analysis below:
- CapitaLand Mall Trust Analysis @ 26 July 2020
- Frasers Centrepoint Trust Analysis @ 25 July 2020
- Lendlease Global Commercial REIT Analysis @ 12 August 2020
- SPH REIT Analysis @ 4 July 2020
- Starhill Global REIT Analysis @ 19 August 2020
For more information, you could refer:
SREITs Dashboard - Detailed information on individual Singapore REIT
SREITs Data - Overview of Singapore REIT
REIT Analysis - List of previous REIT analysis posts
REIT Investing Community - Facebook Group where members share and discuss REIT topic
*Disclaimer: Materials in this blog are based on my research and opinion which I don't guarantee the accuracy, completeness, and reliability. It should not be taken as financial advice or statement of fact. I shall not be held liable for errors, omissions as well as loss or damage as a result of the use of the material in this blog. Under no circumstances does the information presented on this blog represent a buy, sell, or hold recommendation on any security, please always do your own due diligence before any decision is made.
No comments:
Post a Comment