Basic Profile & Key Statistics
Quarter Performance Review
Gross revenue and NPI increased by 1.5% and 2% respectively. Share of joint ventures' results figure is less useful. A better way would be looking at distributions from the joint venture in cash flows statement, 2Q FY20/21 at S$ 11.899 million; 2Q FY19/20 at S$ 3.733 million, increased by 318.8%. DPU dropped marginally by 1%.Debt Profile
Gearing ratio reduced slightly from 38.8% to 38.1%. Cost of debt is moderate at 2.7% with 100% unsecured debt. Fixed debt % is high at 93.8%. Interest cover ratio is high at 7.3 times. WADE is long at 3.2 years where the highest debt maturity of 28% falls in FY22/23.
Diversification Profile
92.7% of income is from Singapore properties while the remaining is from U.S. and Canada. Top property, top tenant and top 10 tenans contributions are low at 10.9%, 8% and 30.1%.
Key Financial Metrics
Property yield, distribution on capital and distribution margin are high at 6.7%, 5% and 61.1% respectively. Management fees over distribution is slightly low in which unitholders receive S$ 7.69 for every dollar paid. All these figures are excluding retention of S$7.1 million (equivalent to DPU of 0.32 cent) in 1QFY20/21 and S$6.6 million (equivalent to distribution per unit of 0.30 cent) in 4QFY19/20.
Trends
Slight Uptrend - Distribution Margin (include retention)
Downtrend - Interest Cover Ratio, Property Yield
Interest cover ratio has been stabilized and improved since 4Q 2018.
Relative Valuation
i) Average Dividend Yield - Average yield at 6.01%, apply the past 4 quarters DPU of 11.98 cents will get S$ 1.99. Include retention, DPU would be 12.6 cents, which will translate into S$ 2.10.
ii) Average Price/NAV - Average value at 1.37, apply the latest NAV of S$ 1.694 will get S$ 2.32.
Author's Opinion
Favorable | Less Favorable |
---|---|
100% Unsecured Debt | Short Weighted Average Land Lease Expiry |
High Interest Cover Ratio | High Top Geographical Contribution |
Long WADE | Property Yield Downtrend |
Well Spread Debt Maturity | |
Low Top Property Contribution | |
Low Top Tenant & Top 10 Tenants Contributions | |
High Property Yield | |
Competitive Management Fee (include retention) | |
High Distribution on Capital | |
High Distribution Margin | |
DPU Uptrend (include retention) | |
NAV per Unit Uptrend |
MIT is another Mapletree Family REIT that having strong fundamentals and performance which are unaffected by COVID-19. There are proposed acquisition and redevelopment works that would boost MIT performance. There is also one proposed divestment in which the gain would be distributed.
There is a proposed acquisition of data centre which is expected to complete by 1Q 2021. The purchase consideration is around 4.5% to 5.9% of existing MIT AUM (properties valuation + Interest in Joint Venture).Gain from this divestment of around S$ 19 million would be distributed for a period up to 3 years. This is classified under "distribution from asset disposal" in the key financial metrics.
For more information, you could refer to:
SREITs Dashboard - Detailed information on individual Singapore REIT
SREITs Data - Overview of Singapore REIT
REIT Analysis - List of previous REIT analysis posts
REIT-TIREMENT Patreon - Support this blog as a Patron and get SREITs Dashboard PDF
REIT Investing Community - Facebook Group where members share and discuss REIT topic
*Disclaimer: Materials in this blog are based on my research and opinion which I don't guarantee accuracy, completeness, and reliability. It should not be taken as financial advice or a statement of fact. I shall not be held liable for errors, omissions as well as loss, or damage as a result of the use of the material in this blog. Under no circumstances does the information presented on this blog represent a buy, sell, or hold recommendation on any security, please always do your own due diligence before any decision is made.
Back here for more! Vince, can ask where does the 11m from JV come from? Growth seems good
ReplyDeleteCash Flow Statement->Cash flows from investing activities->Distributions received from joint ventures-> S$ 11,899,000
Delete