Previously, I've shared bout Basic Financial Metrics of REITs. This time, I would like to share a few uncommon financial metrics that value against distribution. The reason being is, as a REIT investor, ultimately we are focusing on dividend.
1) Distribution over Management Fee
Formula: Distribution to Unitholders / (Manager's Base Fee + Performance Fee)
This measure how much dividend received for every dollar of management fee paid, the higher the value the better. You could compare whether a REIT manager is charging a high or reasonable fee for the dividend generated from properties that they manage. Refer below table for top 5 and bottom 5 based on latest 4 quarters:
* Both Dasin Retail Trust & Ascendas India Trust are business trusts
2) Distribution over Capital
Formula: Distribution to Unitholders / (Equity + Debt)
Equity to include net asset value attribute to unitholders + perpetual securities holders + preferred stock holders
This is a modified metrics of return on capital (ROC), we replace return with distribution. This measure the effectiveness of REIT in using capitals to generate distribution. Refer below table for top 5 and bottom 5 based on latest 4 quarters:
* Dasin Retail Trust is a business trust
3) Distribution over Gross Income (Distribution Margin)
Formula: Distribution to Unitholders / (Gross Revenue from Properties + Distributions from Associate/Joint Venture + Interest Income + Any Recurring Gain)
This measure the capability of REIT in managing its income and expense. The higher the value, the better the operational efficiency the REIT is. A low figure indicates that either the REIT expenses is high or income is low. This figure would be slightly affected if the REIT retain earning for capital use. It would also affected if REITs choose to receive management fees in units instead of cash. Refer below table for top 5 and bottom 5 based on latest 4 quarters:
* Dasin Retail Trust is a business trust
I measure income support against distribution to check the % of distribution contributed by income support. Refer below list for counters that have income support:
* Dasin Retail Trust is a business trust
Ascendas REIT value is estimated from latest financial statement below, since no detail information on income support, so assume full value as income support:
Sasseur REIT value is estimated from information extracted from IPO prospectus below, took the period of 2018.
In case you ask, I have not done any back test on these metrics. |
Formula: Distribution to Unitholders / (Manager's Base Fee + Performance Fee)
This measure how much dividend received for every dollar of management fee paid, the higher the value the better. You could compare whether a REIT manager is charging a high or reasonable fee for the dividend generated from properties that they manage. Refer below table for top 5 and bottom 5 based on latest 4 quarters:
Top 5
Distribution over Management Fee |
Bottom 5
Distribution over Management Fee |
||
Name
|
Approx. Value
|
Name
|
Approx. Value
|
Cromwell European REIT
|
20.25
|
Keppel REIT
|
3.75
|
Capitaland Commercial Trust
|
16.75
|
Dasin Retail Trust*
|
4.75
|
Manulife US REIT
|
10
|
Lippo Malls Indonesia Retail Trust
|
5
|
Sasseur REIT
|
10
|
Mapletree Logistics Trust
|
5.25
|
Soilbuild Business Space REIT
|
10
|
Ascendas India Trust*
|
5.5
|
Formula: Distribution to Unitholders / (Equity + Debt)
Equity to include net asset value attribute to unitholders + perpetual securities holders + preferred stock holders
This is a modified metrics of return on capital (ROC), we replace return with distribution. This measure the effectiveness of REIT in using capitals to generate distribution. Refer below table for top 5 and bottom 5 based on latest 4 quarters:
Top 5 Distribution over Capital
|
Bottom 5 Distribution over Capital
|
||
Name
|
Approx. Value
|
Name
|
Approx. Value
|
Mapletree Industrial Trust
|
5.5
|
Dasin Retail Trust*
|
1.6
|
Sasseur REIT
|
5.4
|
OUE Commercial Trust
|
2.1
|
Frasers Logistics & Industrial
Trust
|
5.1
|
Fortune REIT
|
2.4
|
First REIT
|
5
|
Keppel REIT
|
2.5
|
Keppel DC REIT
|
4.8
|
Far East Hospitality Trust
|
2.9
|
3) Distribution over Gross Income (Distribution Margin)
Formula: Distribution to Unitholders / (Gross Revenue from Properties + Distributions from Associate/Joint Venture + Interest Income + Any Recurring Gain)
This measure the capability of REIT in managing its income and expense. The higher the value, the better the operational efficiency the REIT is. A low figure indicates that either the REIT expenses is high or income is low. This figure would be slightly affected if the REIT retain earning for capital use. It would also affected if REITs choose to receive management fees in units instead of cash. Refer below table for top 5 and bottom 5 based on latest 4 quarters:
Top 5 Distribution Margin
|
Bottom 5 Distribution Margin
| ||
Name
|
Approx. Value
|
Name
|
Approx. Value
|
OUE Hospitality Trust
|
70
|
Lippo Malls Indonesia Retail Trust
|
25
|
Parkway Life REIT
|
70
|
BHG Retail REIT
|
27.5
|
SPH REIT
|
67.5
|
Dasin Retail Trust*
|
30
|
Far East Hospitality Trust
|
67.5
|
Ascott Residence Trust
|
30
|
IREIT Global
|
65
|
Ascendas Hospitality Trust
|
35
|
4) Income Support over Distribution
Income support is also known as rental support, it refers to the income that top-up by sponsors or properties seller in the event when actual rental income is lower than desired rental income. Besides rental top-up, income support can also be done through certain shareholders not taking any dividends, in which employed by BHG Retail REIT & Dasin Retail Trust.BHG Retail REIT |
Dasin Retail Trust |
Income Support / Distribution
| |
Name
|
Approx. %
|
Ascendas REIT
|
13.25% (Est.)
|
BHG Retail REIT
|
14.25%
|
Dasin Retail Trust*
|
44.25%
|
Keppel REIT
|
4.5%
|
Lippo Mall Indonesia Retail Trust
|
4%
|
OUE Commercial Trust
|
18.25%
|
Sasseur REIT
|
18.25% (Est.)
|
Ascendas REIT value is estimated from latest financial statement below, since no detail information on income support, so assume full value as income support:
Sasseur REIT value is estimated from information extracted from IPO prospectus below, took the period of 2018.
If you read through carefully, you would notice the below:
i) Dasin Retail Trust appeared 4 times
ii) Keppel REIT appeared 3 times
iii) Lippo Mall Indonesia Retail Trust appeared 3 times
*Note that this is NOT a buy or sell recommendation.
Again,besides the above uncommon metrics, do check the basic financial metrics, lease profile, debt profile, diversification profile as well. Take note on income support as always. If you want to create a REIT screener, you could always refer to How to Create Your Own Basic REITs Screener.
i) Dasin Retail Trust appeared 4 times
ii) Keppel REIT appeared 3 times
iii) Lippo Mall Indonesia Retail Trust appeared 3 times
*Note that this is NOT a buy or sell recommendation.
Again,besides the above uncommon metrics, do check the basic financial metrics, lease profile, debt profile, diversification profile as well. Take note on income support as always. If you want to create a REIT screener, you could always refer to How to Create Your Own Basic REITs Screener.
Great post. Thanks for this article. You may want to change the phrase "this is a buy or sell recommendation" at the end unless you really mean it :)
ReplyDeleteHi Tony, haha, I typed less the "NOT", now updated. Thanks
ReplyDelete